| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 600 786 € | - | - | - | - | - | - | 436 498 € | 164 288 € | 129 429 € | 57 982 € | 59 020 € | 34 679 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1218 € | 0 € | 1218 € | - | 0 € | 1218 € |
| 2023 | 482 956 € | - | - | - | - | - | - | 447 505 € | 35 451 € | 137 304 € | 52 385 € | 172 839 € | 10 256 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8345 € | 0 € | 8345 € | - | 0 € | 8345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 708 € | 0 € | 428 034 € | 0 € | 439 742 € | 150 000 € | 0 € | 0 € | 150 000 € | 589 742 € | - | 355 656 € | 0 € | 164 096 € | 69 990 € | 589 742 € | 425 646 € |
| 2023 | 7475 € | 0 € | 408 351 € | 0 € | 415 826 € | 150 000 € | 0 € | 0 € | 150 000 € | 565 826 € | - | 342 092 € | 0 € | 154 962 € | 68 772 € | 565 826 € | 410 864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 310 € | 78.8% | 18 500 € | 27 440 € | 60% |
| 2023 | 39 320 € | 31.7% | 14 790 € | 24 320 € | 6+20% |
| 2022 | 57 610 € | - | 10 620 € | 34 210 € | 5 |