| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 364 710 € | - | - | - | - | - | - | 267 198 € | 97 512 € | 15 780 € | 19 834 € | 606 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 504 € | 13 750 € | 48 754 € | - | 0 € | 48 754 € |
| 2024 | 461 177 € | - | - | - | - | - | - | 367 834 € | 93 343 € | 12 420 € | 17 436 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 487 € | 16 541 € | 46 946 € | - | 0 € | 46 946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 122 077 € | 0 € | 30 035 € | 0 € | 152 112 € | 0 € | 0 € | 26 620 € | 26 620 € | 178 732 € | - | 6423 € | 0 € | 0 € | 172 309 € | 178 732 € | 178 732 € |
| 2024 | 90 435 € | 0 € | 58 462 € | 0 € | 148 897 € | 0 € | 0 € | 36 301 € | 36 301 € | 185 198 € | - | 6643 € | 0 € | 0 € | 178 555 € | 185 198 € | 185 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 560 € | 13.9% | 2600 € | 3530 € | 30% |
| 2023 | 69 190 € | 23.5% | 1970 € | 3380 € | 30% |
| 2022 | 90 400 € | - | 1270 € | 3480 € | 3 |