| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 542 € | - | - | - | - | - | - | 57 038 € | -39 496 € | 6438 € | 29 030 € | 0 € | 662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -75 626 € | 0 € | -75 626 € | - | 0 € | -75 626 € |
| 2023 | 2 116 058 € | - | - | - | - | - | - | 954 640 € | 1 161 418 € | 791 927 € | 426 689 € | 537 € | 15 550 € | 0 € | 0 € | 0 € | - | 5143 € | - | - | -77 354 € | 15 810 € | -93 164 € | - | 0 € | -93 164 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 064 € | 0 € | 483 837 € | 0 € | 503 901 € | 0 € | 0 € | 0 € | 0 € | 503 901 € | - | 76 344 € | 0 € | 0 € | 427 557 € | 503 901 € | 503 901 € |
| 2023 | 63 570 € | 0 € | 700 102 € | 15 666 € | 779 338 € | 0 € | 0 € | 0 € | 0 € | 779 338 € | - | 276 155 € | 0 € | 0 € | 503 183 € | 779 338 € | 779 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 440 € | 82.8% | 24 520 € | 20 390 € | 1-80% |
| 2023 | 363 990 € | 10.5% | 37 950 € | 38 610 € | 5-38% |
| 2022 | 406 540 € | - | 38 680 € | 44 210 € | 8 |