| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 586 462 € | - | - | - | - | - | - | 254 994 € | 331 468 € | 261 624 € | 22 736 € | 441 € | 11 257 € | 0 € | 0 € | 0 € | - | 1017 € | - | - | 35 275 € | 1800 € | 33 475 € | - | 0 € | 33 475 € |
| 2023 | 529 518 € | - | - | - | - | - | - | 318 763 € | 210 755 € | 178 794 € | 22 873 € | 126 € | 20 990 € | 0 € | 0 € | 0 € | - | 526 € | - | - | -12 302 € | 3562 € | -15 864 € | - | 0 € | -15 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 378 € | 0 € | 69 304 € | 5051 € | 200 733 € | 0 € | 426 € | 167 807 € | 168 233 € | 368 966 € | - | 80 554 € | 8229 € | 0 € | 280 183 € | 368 966 € | 368 966 € |
| 2023 | 43 166 € | 0 € | 72 858 € | 19 820 € | 135 844 € | 0 € | 426 € | 192 469 € | 192 895 € | 328 739 € | - | 82 031 € | 0 € | 0 € | 246 708 € | 328 739 € | 328 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 380 € | 27.9% | 10 460 € | 28 020 € | 90% |
| 2023 | 44 940 € | 49.3% | 7710 € | 23 820 € | 9+13% |
| 2022 | 30 110 € | - | 5980 € | 19 850 € | 8 |