| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 938 € | - | - | - | - | - | - | 68 442 € | -14 504 € | 446 € | 2801 € | 13 887 € | 16 676 € | 0 € | 0 € | 0 € | - | 312 € | - | - | -20 852 € | 0 € | -20 852 € | - | 0 € | -20 852 € |
| 2023 | 69 279 € | - | - | - | - | - | - | 65 274 € | 4005 € | 335 € | 3265 € | 2395 € | 1714 € | 0 € | 0 € | 0 € | - | 136 € | - | - | 950 € | 0 € | 950 € | - | 0 € | 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 954 € | 0 € | 8516 € | 0 € | 9470 € | 0 € | 0 € | 12 934 € | 12 934 € | 22 404 € | - | 11 696 € | 6109 € | 0 € | 4599 € | 22 404 € | 22 404 € |
| 2023 | 3910 € | 0 € | 18 794 € | 0 € | 22 704 € | 0 € | 0 € | 32 466 € | 32 466 € | 55 170 € | - | 9051 € | 39 668 € | 0 € | 6451 € | 55 170 € | 55 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4650 € | 20.2% | 1540 € | 5160 € | 3+50% |
| 2023 | 5830 € | 14.0% | 720 € | 1800 € | 20% |
| 2022 | 6780 € | - | 1310 € | 7820 € | 2 |