| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 176 640 € | - | - | - | - | - | - | 76 587 € | 100 053 € | 92 789 € | 4673 € | 1719 € | 293 € | 0 € | 0 € | 0 € | - | 2069 € | - | - | 1948 € | 0 € | 1948 € | - | 0 € | 1948 € |
| 2023 | 293 505 € | - | - | - | - | - | - | 215 218 € | 78 287 € | 108 373 € | 4800 € | 14 € | 0 € | 0 € | 0 € | 0 € | - | 2895 € | - | - | -37 767 € | 0 € | -37 767 € | - | 0 € | -37 767 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3600 € | 0 € | 20 049 € | 19 168 € | 42 817 € | 0 € | 0 € | 2484 € | 2484 € | 45 301 € | - | 65 666 € | 0 € | 0 € | -20 365 € | 45 301 € | 45 301 € |
| 2023 | 72 720 € | 0 € | 22 092 € | 19 598 € | 114 410 € | 0 € | 0 € | 5055 € | 5055 € | 119 465 € | - | 141 778 € | 0 € | 0 € | -22 313 € | 119 465 € | 119 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 450 € | 2.5% | 10 780 € | 24 150 € | 7-22% |
| 2023 | 69 200 € | 19.9% | 11 640 € | 25 980 € | 90% |
| 2022 | 57 700 € | - | 12 220 € | 23 170 € | 9 |