| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 152 642 € | - | - | - | - | - | - | 51 448 € | 101 194 € | 10 185 € | 1620 € | 0 € | 61 583 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 806 € | 5050 € | 22 756 € | - | 0 € | 22 756 € |
| 2024 | 88 488 € | - | - | - | - | - | - | 61 003 € | 27 485 € | 29 197 € | 6505 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8217 € | 0 € | -8217 € | - | 0 € | -8217 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 731 € | 0 € | 0 € | 0 € | 26 731 € | 0 € | 0 € | 42 302 € | 42 302 € | 69 033 € | - | 23 725 € | 0 € | 0 € | 45 308 € | 69 033 € | 69 033 € |
| 2024 | 903 € | 0 € | 2631 € | 0 € | 3534 € | 0 € | 0 € | 73 647 € | 73 647 € | 77 181 € | - | 16 880 € | 0 € | 0 € | 60 301 € | 77 181 € | 77 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6320 € | 454.4% | 1720 € | 4760 € | 20% |
| 2023 | 1140 € | 73.0% | 2350 € | 5930 € | 20% |
| 2022 | 4230 € | - | 2000 € | 4980 € | 2 |