| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 676 613 € | - | - | - | - | - | - | 1 173 415 € | 503 198 € | 115 € | 141 395 € | 13 848 € | 2386 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 373 150 € | 35 205 € | 337 945 € | - | 0 € | 337 945 € |
| 2024 | 1 524 406 € | - | - | - | - | - | - | 1 113 726 € | 410 680 € | 0 € | 141 385 € | 723 € | 3166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 266 852 € | 123 281 € | 143 571 € | - | 0 € | 143 571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 720 539 € | 0 € | 87 623 € | 23 € | 808 185 € | 0 € | 0 € | 124 633 € | 124 633 € | 932 818 € | - | 562 386 € | 0 € | 0 € | 370 432 € | 932 818 € | 932 818 € |
| 2024 | 551 566 € | 0 € | 77 892 € | 0 € | 629 458 € | 0 € | 0 € | 117 476 € | 117 476 € | 746 934 € | - | 574 447 € | 0 € | 0 € | 172 487 € | 746 934 € | 746 934 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 246 680 € | 47.5% | 64 150 € | 121 570 € | 200% |
| 2023 | 167 250 € | 18.6% | 57 270 € | 109 880 € | 200% |
| 2022 | 141 070 € | - | 33 820 € | 72 070 € | 20 |