| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 988 560 € | - | - | - | - | - | - | 1 449 326 € | 539 234 € | 248 541 € | 139 742 € | 2 457 798 € | 2 454 241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 154 508 € | 2500 € | 152 008 € | - | 0 € | 152 008 € |
| 2023 | 2 433 536 € | - | - | - | - | - | - | 2 045 263 € | 388 273 € | 82 444 € | 138 035 € | 24 772 € | 11 378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 181 188 € | 2772 € | 178 416 € | - | 0 € | 178 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 615 € | 0 € | 447 562 € | 655 092 € | 1 139 269 € | 0 € | 200 € | 42 876 € | 43 076 € | 1 182 345 € | - | 237 285 € | 0 € | 0 € | 945 060 € | 1 182 345 € | 1 182 345 € |
| 2023 | 69 827 € | 0 € | 242 702 € | 643 876 € | 956 405 € | 0 € | 523 € | 5278 € | 5801 € | 962 206 € | - | 159 154 € | 0 € | 0 € | 803 052 € | 962 206 € | 962 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 590 € | 39.5% | 22 100 € | 39 980 € | 40% |
| 2023 | 139 840 € | 1.8% | 17 690 € | 35 050 € | 4-20% |
| 2022 | 142 340 € | - | 29 040 € | 54 570 € | 5 |