| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 035 € | - | - | - | - | - | - | 57 136 € | 19 899 € | 11 755 € | 2273 € | 0 € | 1110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4761 € | 0 € | 4761 € | - | 0 € | 4761 € |
| 2023 | 95 849 € | - | - | - | - | - | - | 72 118 € | 23 731 € | 11 410 € | 2661 € | 0 € | 506 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9154 € | 0 € | 9154 € | - | 0 € | 9154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 248 € | 0 € | 26 920 € | 89 311 € | 133 479 € | 0 € | 0 € | 6100 € | 6100 € | 139 579 € | - | 4909 € | 0 € | 0 € | 134 670 € | 139 579 € | 139 579 € |
| 2023 | 18 722 € | 0 € | 6528 € | 104 473 € | 129 723 € | 0 € | 0 € | 3555 € | 3555 € | 133 278 € | - | 3369 € | 0 € | 0 € | 129 909 € | 133 278 € | 133 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 700 € | 16.8% | 2490 € | 7700 € | 4+33% |
| 2023 | 12 860 € | 50.0% | 2730 € | 7230 € | 3-25% |
| 2022 | 25 700 € | - | 3400 € | 10 300 € | 4 |