| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 131 955 € | - | - | - | - | - | - | 102 313 € | 29 642 € | 0 € | 320 € | 448 € | 6027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 743 € | 3387 € | 20 356 € | - | 0 € | 20 356 € |
| 2016 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 39 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 € | 0 € | -39 € | - | 0 € | -39 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 27 953 € | 0 € | 12 751 € | 0 € | 40 704 € | 0 € | 0 € | 5812 € | 5812 € | 46 516 € | - | 16 847 € | 0 € | 0 € | 29 669 € | 46 516 € | 46 516 € |
| 2016 | 10 388 € | 0 € | 0 € | 0 € | 10 388 € | 0 € | 0 € | 0 € | 0 € | 10 388 € | - | 1075 € | 0 € | 0 € | 9313 € | 10 388 € | 10 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||