| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 024 € | - | - | - | - | - | - | 124 329 € | -34 305 € | 1303 € | 428 € | 0 € | 8017 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 053 € | 0 € | -44 053 € | - | 0 € | -44 053 € |
| 2023 | 119 348 € | - | - | - | - | - | - | 135 754 € | -16 406 € | 2529 € | 249 € | 36 € | 15 554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 702 € | 0 € | -34 702 € | - | 0 € | -34 702 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1638 € | 0 € | 31 € | 110 212 € | 111 881 € | 0 € | 0 € | 33 346 € | 33 346 € | 145 227 € | - | 174 677 € | 0 € | 0 € | -29 450 € | 145 227 € | 145 227 € |
| 2023 | 4283 € | 0 € | 4510 € | 110 212 € | 119 005 € | 0 € | 0 € | 44 724 € | 44 724 € | 163 729 € | - | 149 126 € | 0 € | 0 € | 14 603 € | 163 729 € | 163 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 400 € | 23.2% | 8150 € | 12 930 € | 30% |
| 2023 | 40 910 € | 52.4% | 4610 € | 8390 € | 3+50% |
| 2022 | 26 840 € | - | 1890 € | 3180 € | 2 |