| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 216 € | - | - | - | - | - | - | 0 € | 22 216 € | 14 863 € | 2100 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5253 € | 0 € | 5253 € | - | 0 € | 5253 € |
| 2024 | 20 587 € | - | - | - | - | - | - | 0 € | 20 587 € | 7503 € | 1822 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 262 € | 0 € | 11 262 € | - | 0 € | 11 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8733 € | 0 € | 404 € | 0 € | 9137 € | 0 € | 0 € | 0 € | 0 € | 9137 € | - | 2138 € | 0 € | 0 € | 6999 € | 9137 € | 9137 € |
| 2024 | 1760 € | 0 € | 891 € | 0 € | 2651 € | 0 € | 0 € | 0 € | 0 € | 2651 € | - | 905 € | 0 € | 0 € | 1746 € | 2651 € | 2651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2560 € | 611.1% | 190 € | 320 € | 10% |
| 2023 | 360 € | 500.0% | 100 € | 160 € | 10% |
| 2022 | 60 € | - | 120 € | 190 € | 1 |