| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 681 € | - | - | - | - | - | - | 29 564 € | 8117 € | 0 € | 3045 € | 1899 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6971 € | 0 € | 6971 € | - | 0 € | 6971 € |
| 2023 | 37 606 € | - | - | - | - | - | - | 25 446 € | 12 160 € | 0 € | 4999 € | 1565 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8696 € | 0 € | 8696 € | - | 0 € | 8696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 592 € | 0 € | 47 846 € | 8900 € | 72 338 € | 14 400 € | 0 € | 2437 € | 16 837 € | 89 175 € | - | 50 865 € | 0 € | 0 € | 38 310 € | 89 175 € | 89 175 € |
| 2023 | 8782 € | 0 € | 38 474 € | 8900 € | 56 156 € | 15 060 € | 0 € | 9 € | 15 069 € | 71 225 € | - | 39 886 € | 0 € | 0 € | 31 339 € | 71 225 € | 71 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6430 € | 0.3% | 2440 € | 3980 € | 20% |
| 2023 | 6450 € | 0.6% | 2450 € | 4000 € | 2+100% |
| 2022 | 6410 € | - | 2640 € | 3760 € | 1 |