| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 828 414 € | - | - | - | - | - | - | 1 509 491 € | 318 923 € | 2702 € | 48 549 € | 5372 € | 2998 € | 0 € | 0 € | 1346 € | - | 78 € | - | - | 271 314 € | 129 € | 271 185 € | - | 0 € | 271 185 € |
| 2022 | 1 982 599 € | - | - | - | - | - | - | 1 521 243 € | 461 356 € | 21 210 € | 85 074 € | 918 € | 31 734 € | 0 € | 0 € | 1456 € | - | 1931 € | - | - | 323 781 € | 135 € | 323 646 € | - | 0 € | 323 646 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2323 € | 0 € | 1 565 122 € | 1 041 632 € | 2 609 077 € | 40 428 € | 0 € | 0 € | 40 428 € | 2 649 505 € | - | 168 903 € | 0 € | 0 € | 2 480 602 € | 2 649 505 € | 2 649 505 € |
| 2022 | 201 041 € | 0 € | 753 826 € | 1 814 269 € | 2 769 136 € | 39 082 € | 0 € | 101 € | 39 183 € | 2 808 319 € | - | 598 902 € | 0 € | 0 € | 2 209 417 € | 2 808 319 € | 2 808 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5560 € | 74.2% | 1370 € | 2500 € | 1-67% |
| 2023 | 21 580 € | 40.1% | 6480 € | 12 100 € | 3-25% |
| 2022 | 36 000 € | - | 10 580 € | 18 910 € | 4 |