| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 759 € | - | - | - | - | - | - | 67 101 € | 3658 € | 0 € | 754 € | 0 € | 504 € | 0 € | 0 € | 837 € | - | 487 € | - | - | 2750 € | 0 € | 2750 € | - | 0 € | 2750 € |
| 2023 | 70 853 € | - | - | - | - | - | - | 26 977 € | 43 876 € | 0 € | 993 € | 0 € | 1068 € | 0 € | 0 € | 162 € | - | 18 € | - | - | 41 959 € | 0 € | 41 959 € | - | 0 € | 41 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 138 € | 0 € | 9061 € | 2352 € | 65 551 € | 0 € | 0 € | 0 € | 0 € | 65 551 € | - | 22 025 € | 0 € | 0 € | 43 526 € | 65 551 € | 65 551 € |
| 2023 | 85 293 € | 0 € | 9764 € | 11 871 € | 106 928 € | 0 € | 0 € | 0 € | 0 € | 106 928 € | - | 25 735 € | 40 417 € | 0 € | 40 776 € | 106 928 € | 106 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 720 € | 77.9% | 1410 € | 2290 € | 1-50% |
| 2023 | 9400 € | 19.0% | 990 € | 1610 € | 20% |
| 2022 | 11 610 € | - | 1800 € | 2940 € | 2 |