| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 829 € | - | - | - | - | - | - | 84 297 € | 20 532 € | 0 € | 3430 € | 0 € | 470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 632 € | 65 € | 16 567 € | - | 0 € | 16 567 € |
| 2023 | 81 087 € | - | - | - | - | - | - | 65 119 € | 15 968 € | 0 € | 3221 € | 0 € | 1679 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 068 € | 23 € | 11 045 € | - | 0 € | 11 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7252 € | 0 € | 17 856 € | 0 € | 25 108 € | 0 € | 0 € | 1820 € | 1820 € | 26 928 € | - | 10 199 € | 0 € | 0 € | 16 729 € | 26 928 € | 26 928 € |
| 2023 | 2365 € | 0 € | 12 625 € | 0 € | 14 990 € | 0 € | 0 € | 1314 € | 1314 € | 16 304 € | - | 8392 € | 0 € | 0 € | 7912 € | 16 304 € | 16 304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 040 € | 14.2% | 6500 € | 13 750 € | 10% |
| 2023 | 35 940 € | 52.9% | 6150 € | 12 970 € | 10% |
| 2022 | 23 500 € | - | 7660 € | 14 390 € | 1 |