| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 987 € | - | - | - | - | - | - | 0 € | 46 987 € | 0 € | 30 277 € | 5555 € | 19 473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2792 € | 11 € | 2781 € | - | 0 € | 2781 € |
| 2024 | 68 415 € | - | - | - | - | - | - | 0 € | 68 415 € | 0 € | 27 962 € | 0 € | 11 976 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 477 € | 43 750 € | -15 273 € | - | 0 € | -15 273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2068 € | 0 € | 1570 € | 0 € | 3638 € | 0 € | 0 € | 189 230 € | 189 230 € | 192 868 € | - | 67 443 € | 0 € | 0 € | 125 425 € | 192 868 € | 192 868 € |
| 2024 | 0 € | 0 € | 26 569 € | 0 € | 26 569 € | 0 € | 0 € | 195 299 € | 195 299 € | 221 868 € | - | 99 224 € | 0 € | 0 € | 122 644 € | 221 868 € | 221 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 610 € | 65.5% | 670 € | 960 € | 10% |
| 2023 | 94 560 € | 265.4% | 810 € | 1170 € | 10% |
| 2022 | 25 880 € | - | 220 € | 320 € | 1 |