| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 455 402 € | - | - | - | - | - | - | 378 933 € | 76 469 € | 2581 € | 60 271 € | 578 € | 3521 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 674 € | 0 € | 10 674 € | - | 0 € | 10 674 € |
| 2024 | 371 704 € | - | - | - | - | - | - | 306 630 € | 65 074 € | 2053 € | 57 795 € | 0 € | 1111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4115 € | 0 € | 4115 € | - | 0 € | 4115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 323 € | 0 € | 41 565 € | 0 € | 61 888 € | 0 € | 0 € | 0 € | 0 € | 61 888 € | - | 37 855 € | 0 € | 0 € | 24 033 € | 61 888 € | 61 888 € |
| 2024 | 18 639 € | 0 € | 34 236 € | 0 € | 52 875 € | 0 € | 0 € | 0 € | 0 € | 52 875 € | - | 39 515 € | 0 € | 0 € | 13 360 € | 52 875 € | 52 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 360 € | 49.9% | 32 280 € | 67 110 € | 10+11% |
| 2023 | 106 300 € | 37.1% | 19 660 € | 46 180 € | 9+13% |
| 2022 | 77 540 € | - | 11 500 € | 32 290 € | 8 |