| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 197 € | - | - | - | - | - | - | 156 854 € | -3657 € | 0 € | 2552 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6209 € | 0 € | -6209 € | - | 0 € | -6209 € |
| 2023 | 132 921 € | - | - | - | - | - | - | 139 162 € | -6241 € | 0 € | 2164 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8405 € | 0 € | -8405 € | - | 0 € | -8405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1316 € | 0 € | 5812 € | 8625 € | 15 753 € | 0 € | 0 € | 1031 € | 1031 € | 16 784 € | - | 8214 € | 20 585 € | 0 € | -12 015 € | 16 784 € | 16 784 € |
| 2023 | 11 118 € | 0 € | 7862 € | 5052 € | 24 032 € | 0 € | 0 € | 2268 € | 2268 € | 26 300 € | - | 10 749 € | 21 357 € | 0 € | -5806 € | 26 300 € | 26 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 380 € | 4.9% | 9830 € | 16 600 € | 30% |
| 2023 | 38 480 € | 76.6% | 9030 € | 15 510 € | 3+50% |
| 2022 | 21 790 € | - | 3520 € | 6870 € | 2 |