| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 339 291 € | - | - | - | - | - | - | 173 630 € | 165 661 € | 147 274 € | 17 385 € | 0 € | 0 € | 0 € | 0 € | 245 € | - | 0 € | - | - | 1247 € | 0 € | 1247 € | - | 0 € | 1247 € |
| 2023 | 350 758 € | - | - | - | - | - | - | 186 625 € | 164 133 € | 139 531 € | 23 937 € | 0 € | 0 € | 0 € | 0 € | 14 € | - | 0 € | - | - | 679 € | 0 € | 679 € | - | 0 € | 679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4968 € | 0 € | 8453 € | 26 904 € | 40 325 € | 0 € | 0 € | 5731 € | 5731 € | 46 056 € | - | 25 932 € | 10 000 € | 0 € | 10 124 € | 46 056 € | 46 056 € |
| 2023 | 7965 € | 0 € | 9074 € | 24 611 € | 41 650 € | 0 € | 0 € | 9860 € | 9860 € | 51 510 € | - | 32 633 € | 10 000 € | 0 € | 8877 € | 51 510 € | 51 510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 860 € | 2.3% | 12 620 € | 30 860 € | 80% |
| 2023 | 84 930 € | 9.5% | 11 540 € | 30 660 € | 8-20% |
| 2022 | 77 550 € | - | 9620 € | 26 340 € | 10 |