| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5897 € | - | - | - | - | - | - | 4545 € | 1352 € | 0 € | 754 € | 0 € | 733 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -135 € | 0 € | -135 € | - | 0 € | -135 € |
| 2024 | 3545 € | - | - | - | - | - | - | 2680 € | 865 € | 0 € | 955 € | 0 € | 731 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -821 € | 0 € | -821 € | - | 0 € | -821 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 332 € | 0 € | 0 € | 1662 € | 1994 € | 0 € | 0 € | 0 € | 0 € | 1994 € | - | 5402 € | 0 € | 0 € | -3408 € | 1994 € | 1994 € |
| 2024 | 147 € | 0 € | 0 € | 1665 € | 1812 € | 0 € | 0 € | 0 € | 0 € | 1812 € | - | 5085 € | 0 € | 0 € | -3273 € | 1812 € | 1812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1540 € | 65.6% | 170 € | 250 € | 10% |
| 2023 | 4480 € | 25.1% | 640 € | 1070 € | 10% |
| 2022 | 5980 € | - | 680 € | 1540 € | 1 |