| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 769 € | - | - | - | - | - | - | 72 986 € | 783 € | 0 € | 2704 € | 1 € | 11 443 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 363 € | 0 € | -13 363 € | - | 0 € | -13 363 € |
| 2023 | 61 979 € | - | - | - | - | - | - | 78 521 € | -16 542 € | 0 € | 710 € | 17 273 € | 3854 € | 0 € | 0 € | 0 € | - | 2027 € | - | - | -5860 € | 0 € | -5860 € | - | 0 € | -5860 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5119 € | 0 € | 83 831 € | 0 € | 88 950 € | 0 € | 0 € | 33 902 € | 33 902 € | 122 852 € | - | 21 516 € | 0 € | 0 € | 101 336 € | 122 852 € | 122 852 € |
| 2023 | 1972 € | 0 € | 92 338 € | 0 € | 94 310 € | 0 € | 0 € | 39 586 € | 39 586 € | 133 896 € | - | 16 913 € | 2284 € | 0 € | 114 699 € | 133 896 € | 133 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8900 € | 68.9% | 1950 € | 4710 € | 10% |
| 2023 | 28 620 € | 9.1% | 2680 € | 4400 € | 1-50% |
| 2022 | 31 470 € | - | 3500 € | 6910 € | 2 |