| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 051 € | - | - | - | - | - | - | 23 815 € | 11 236 € | 0 € | 0 € | 0 € | 184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 052 € | 0 € | 11 052 € | - | 0 € | 11 052 € |
| 2024 | 9153 € | - | - | - | - | - | - | 7497 € | 1656 € | 0 € | 0 € | 0 € | 291 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1365 € | 0 € | 1365 € | - | 0 € | 1365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3465 € | 0 € | 13 440 € | 0 € | 16 905 € | 0 € | 0 € | 0 € | 0 € | 16 905 € | - | 34 368 € | 0 € | 0 € | -17 463 € | 16 905 € | 16 905 € |
| 2024 | 1643 € | 0 € | 6805 € | 0 € | 8448 € | 0 € | 0 € | 0 € | 0 € | 8448 € | - | 36 963 € | 0 € | 0 € | -28 515 € | 8448 € | 8448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5200 € | 42.1% | 1010 € | 1920 € | 20% |
| 2023 | 3660 € | 66.2% | 1080 € | 2050 € | 20% |
| 2022 | 10 830 € | - | 1170 € | 2220 € | 2 |