| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 351 565 € | - | - | - | - | - | - | 221 627 € | 129 938 € | 19 735 € | 6770 € | 0 € | 410 € | 0 € | 0 € | 0 € | - | 699 € | - | - | 102 324 € | 1828 € | 100 496 € | - | 0 € | 100 496 € |
| 2023 | 71 435 € | - | - | - | - | - | - | 50 546 € | 20 889 € | 15 965 € | 7559 € | 81 € | 1954 € | 0 € | 0 € | 0 € | - | 140 € | - | - | -4648 € | 1746 € | -6394 € | - | 0 € | -6394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 499 € | 0 € | 52 482 € | 28 027 € | 134 008 € | 0 € | 0 € | 13 398 € | 13 398 € | 147 406 € | - | 28 090 € | 8015 € | 0 € | 111 301 € | 147 406 € | 147 406 € |
| 2023 | 5027 € | 0 € | 4863 € | 3869 € | 13 759 € | 0 € | 0 € | 19 836 € | 19 836 € | 33 595 € | - | 3823 € | 11 968 € | 0 € | 17 804 € | 33 595 € | 33 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 620 € | 106.5% | 4370 € | 9750 € | 30% |
| 2023 | 21 120 € | 12.2% | 2850 € | 7100 € | 30% |
| 2022 | 18 830 € | - | 1640 € | 6170 € | 3 |