| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 249 795 € | - | - | - | - | - | - | 539 350 € | -289 555 € | 6878 € | 21 830 € | 797 661 € | 322 443 € | 0 € | 0 € | 0 € | - | 61 061 € | - | - | 95 894 € | 0 € | 95 894 € | - | 0 € | 95 894 € |
| 2023 | 288 015 € | - | - | - | - | - | - | 478 671 € | -190 656 € | 5676 € | 13 524 € | 276 223 € | 43 212 € | 0 € | 0 € | 0 € | - | 75 029 € | - | - | -51 874 € | 0 € | -51 874 € | - | 0 € | -51 874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6705 € | 0 € | 49 846 € | 437 013 € | 493 564 € | 22 185 € | 0 € | 4 009 396 € | 4 031 581 € | 4 525 145 € | - | 177 935 € | 1 285 163 € | 0 € | 3 062 047 € | 4 525 145 € | 4 525 145 € |
| 2023 | 203 € | 0 € | 460 299 € | 211 981 € | 672 483 € | 0 € | 0 € | 5 143 763 € | 5 143 763 € | 5 816 246 € | - | 194 092 € | 1 884 021 € | 0 € | 3 738 133 € | 5 816 246 € | 5 816 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 040 € | 130.1% | 20 720 € | 37 650 € | 70% |
| 2023 | -96 620 € | 202.4% | 25 510 € | 45 200 € | 7+17% |
| 2022 | -31 950 € | - | 20 870 € | 39 490 € | 6 |