| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 901 € | - | - | - | - | - | - | 16 632 € | 33 269 € | 0 € | 12 630 € | 69 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 466 € | 0 € | 20 466 € | - | 0 € | 20 466 € |
| 2024 | 38 290 € | - | - | - | - | - | - | 10 794 € | 27 496 € | 0 € | 8398 € | 503 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 551 € | 0 € | 19 551 € | - | 0 € | 19 551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 054 € | 0 € | 20 265 € | 0 € | 53 319 € | 0 € | 0 € | 11 041 € | 11 041 € | 64 360 € | - | 1850 € | 0 € | 0 € | 62 510 € | 64 360 € | 64 360 € |
| 2024 | 25 232 € | 0 € | 20 330 € | 0 € | 45 562 € | 0 € | 0 € | 0 € | 0 € | 45 562 € | - | 1018 € | 0 € | 0 € | 44 544 € | 45 562 € | 45 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4520 € | 43.0% | 1580 € | 2930 € | 10% |
| 2023 | 3160 € | 48.4% | 1030 € | 2120 € | 10% |
| 2022 | 2130 € | - | 320 € | 380 € | 1 |