| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 920 € | - | - | - | - | - | - | 8697 € | 41 223 € | 0 € | 3983 € | 0 € | 1900 € | 0 € | 0 € | 100 € | - | 387 € | - | - | 35 053 € | 7890 € | 27 163 € | - | 0 € | 27 163 € |
| 2024 | 35 729 € | - | - | - | - | - | - | 11 515 € | 24 214 € | 0 € | 5991 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 781 € | - | - | 17 442 € | 600 € | 16 842 € | - | 0 € | 16 842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 664 € | 0 € | 7650 € | 0 € | 34 314 € | 0 € | 0 € | 8898 € | 8898 € | 43 212 € | - | 4498 € | 2914 € | 0 € | 35 800 € | 43 212 € | 43 212 € |
| 2024 | 2270 € | 0 € | 35 631 € | 0 € | 37 901 € | 0 € | 0 € | 14 521 € | 14 521 € | 52 422 € | - | 6083 € | 7202 € | 0 € | 39 137 € | 52 422 € | 52 422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2560 € | 44.6% | 720 € | 1170 € | 10% |
| 2023 | 1770 € | 64.2% | 810 € | 680 € | 10% |
| 2022 | 4950 € | - | 440 € | 720 € | 1 |