| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 21 361 € | - | - | - | - | - | - | 14 092 € | 7269 € | 22 517 € | 431 € | 19 058 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3378 € | 0 € | 3378 € | - | 0 € | 3378 € |
| 2022 | 31 415 € | - | - | - | - | - | - | 20 556 € | 10 859 € | 21 149 € | 403 € | 13 559 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2865 € | 0 € | 2865 € | - | 0 € | 2865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2553 € | 0 € | 1276 € | 5078 € | 8907 € | 0 € | 0 € | 198 € | 198 € | 9105 € | - | 29 947 € | 0 € | 0 € | -20 842 € | 9105 € | 9105 € |
| 2022 | 1166 € | 0 € | 856 € | 5618 € | 7640 € | 0 € | 0 € | 511 € | 511 € | 8151 € | - | 32 371 € | 0 € | 0 € | -24 220 € | 8151 € | 8151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 4630 € | 12.5% | 1860 € | 3130 € | 20% |
| 2022 | 5290 € | - | 1700 € | 3110 € | 2 |