| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 387 € | - | - | - | - | - | - | 39 798 € | 5589 € | 10 678 € | 11 988 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 901 € | - | - | -17 977 € | 0 € | -17 977 € | - | 0 € | -17 977 € |
| 2023 | 71 405 € | - | - | - | - | - | - | 56 468 € | 14 937 € | 3572 € | 12 150 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 175 € | - | - | -950 € | 0 € | -950 € | - | 0 € | -950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 4376 € | 37 824 € | 42 204 € | 0 € | 0 € | 1734 € | 1734 € | 43 938 € | - | 116 135 € | 0 € | 0 € | -72 197 € | 43 938 € | 43 938 € |
| 2023 | 663 € | 0 € | 4804 € | 37 824 € | 43 291 € | 0 € | 0 € | 2174 € | 2174 € | 45 465 € | - | 99 685 € | 0 € | 0 € | -54 220 € | 45 465 € | 45 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4980 € | 59.4% | 240 € | 1330 € | 10% |
| 2023 | 12 270 € | 50.5% | 280 € | 2410 € | 10% |
| 2022 | 24 800 € | - | 290 € | 2250 € | 1 |