| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 99 378 € | - | - | - | - | - | - | 88 299 € | 11 079 € | 5712 € | 7474 € | 2687 € | 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 343 € | 0 € | 343 € | - | 0 € | 343 € |
| 2024 | 45 612 € | - | - | - | - | - | - | 35 527 € | 10 085 € | 5235 € | 4688 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 137 € | 0 € | 137 € | - | 0 € | 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 557 € | 0 € | 2155 € | 14 362 € | 17 074 € | 0 € | 0 € | 10 026 € | 10 026 € | 27 100 € | - | 14 100 € | 0 € | 0 € | 13 000 € | 27 100 € | 27 100 € |
| 2024 | 402 € | 0 € | 722 € | 26 469 € | 27 593 € | 0 € | 0 € | 14 178 € | 14 178 € | 41 771 € | - | 29 114 € | 0 € | 0 € | 12 657 € | 41 771 € | 41 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3340 € | 79.0% | 350 € | 1470 € | 20% |
| 2023 | 15 890 € | 20.1% | 1100 € | 2620 € | 20% |
| 2022 | 19 880 € | - | 240 € | 2860 € | 2 |