| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 451 € | - | - | - | - | - | - | 143 246 € | 113 205 € | 16 429 € | 53 751 € | 0 € | 425 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 600 € | 10 750 € | 31 850 € | - | 0 € | 31 850 € |
| 2023 | 271 142 € | - | - | - | - | - | - | 142 068 € | 129 074 € | 26 443 € | 45 067 € | 0 € | 116 € | 0 € | 0 € | 266 € | - | 0 € | - | - | 57 714 € | 14 513 € | 43 201 € | - | 0 € | 43 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 385 € | 0 € | 21 200 € | 16 785 € | 57 370 € | 0 € | 0 € | 4007 € | 4007 € | 61 377 € | - | 23 461 € | 0 € | 3027 € | 34 889 € | 61 377 € | 58 350 € |
| 2023 | 35 260 € | 0 € | 9897 € | 41 601 € | 86 758 € | 0 € | 0 € | 8115 € | 8115 € | 94 873 € | - | 45 807 € | 0 € | 3027 € | 46 039 € | 94 873 € | 91 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 590 € | 15.0% | 8500 € | 14 850 € | 20% |
| 2023 | 99 500 € | 10.7% | 8960 € | 15 590 € | 20% |
| 2022 | 89 910 € | - | 7850 € | 13 780 € | 2 |