| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 421 € | - | - | - | - | - | - | 12 608 € | 25 813 € | 5222 € | 280 € | 0 € | 19 062 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1249 € | 0 € | 1249 € | - | 0 € | 1249 € |
| 2023 | 30 791 € | - | - | - | - | - | - | 9515 € | 21 276 € | 4346 € | 301 € | 0 € | 16 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 381 € | 0 € | 381 € | - | 0 € | 381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 656 € | 0 € | 109 682 € | 40 276 € | 150 614 € | 0 € | 0 € | 40 930 € | 40 930 € | 191 544 € | - | 194 253 € | 0 € | 0 € | -2709 € | 191 544 € | 191 544 € |
| 2023 | 788 € | 0 € | 111 649 € | 40 500 € | 152 937 € | 0 € | 0 € | 24 387 € | 24 387 € | 177 324 € | - | 181 282 € | 0 € | 0 € | -3958 € | 177 324 € | 177 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5830 € | 44.3% | 630 € | 1200 € | 10% |
| 2023 | 4040 € | 64.2% | 680 € | 1160 € | 10% |
| 2022 | 2460 € | - | 310 € | 740 € | 1 |