| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 947 219 € | - | - | - | - | - | - | 787 704 € | 159 515 € | 9568 € | 72 063 € | 2252 € | 683 € | 0 € | 0 € | 0 € | - | 4312 € | - | - | 75 141 € | 0 € | 75 141 € | - | 0 € | 75 141 € |
| 2024 | 954 101 € | - | - | - | - | - | - | 744 465 € | 209 636 € | 12 035 € | 56 031 € | 12 779 € | 2478 € | 0 € | 0 € | 0 € | - | 8083 € | - | - | 143 788 € | 0 € | 143 788 € | - | 0 € | 143 788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 413 € | 0 € | 77 257 € | 12 447 € | 148 117 € | 1 045 452 € | 0 € | 125 475 € | 1 170 927 € | 1 319 044 € | - | 441 011 € | 279 439 € | 0 € | 598 594 € | 1 319 044 € | 1 319 044 € |
| 2024 | 28 198 € | 0 € | 31 842 € | 11 737 € | 71 777 € | 1 045 452 € | 0 € | 123 321 € | 1 168 773 € | 1 240 550 € | - | 388 358 € | 328 739 € | 0 € | 523 453 € | 1 240 550 € | 1 240 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 340 € | 131.5% | 44 260 € | 68 150 € | 13+86% |
| 2023 | 83 950 € | 75.9% | 17 610 € | 29 020 € | 70% |
| 2022 | 47 720 € | - | 8790 € | 14 200 € | 7 |