| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 443 097 € | - | - | - | - | - | - | 394 504 € | 48 593 € | 0 € | 1688 € | 1330 € | 3821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 414 € | 86 € | 44 328 € | - | 0 € | 44 328 € |
| 2023 | 264 358 € | - | - | - | - | - | - | 272 758 € | -8400 € | 0 € | 1799 € | 1887 € | 1699 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 011 € | 0 € | -10 011 € | - | 0 € | -10 011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 147 € | 0 € | 15 135 € | 7201 € | 130 483 € | 0 € | 17 € | 48 401 € | 48 418 € | 178 901 € | - | 55 169 € | 0 € | 0 € | 123 732 € | 178 901 € | 178 901 € |
| 2023 | 74 002 € | 0 € | 16 284 € | 9855 € | 100 141 € | 0 € | 26 € | 44 382 € | 44 408 € | 144 549 € | - | 65 145 € | 0 € | 0 € | 79 404 € | 144 549 € | 144 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2000 € | - | 4390 € | 9720 € | 5+150% |
| 2023 | 0 € | 100.0% | 3440 € | 9100 € | 2+100% |
| 2022 | -5700 € | - | 3120 € | 4860 € | 1 |