| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 273 276 € | - | - | - | - | - | - | 248 890 € | 24 386 € | 0 € | 13 318 € | 1326 € | 222 € | 0 € | 0 € | 0 € | - | 782 € | - | - | 11 390 € | 0 € | 11 390 € | - | 0 € | 11 390 € |
| 2023 | 233 183 € | - | - | - | - | - | - | 221 606 € | 11 577 € | 0 € | 12 908 € | 1076 € | 145 € | 0 € | 0 € | 0 € | - | 1309 € | - | - | -1709 € | 0 € | -1709 € | - | 0 € | -1709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 521 € | 0 € | 495 € | 5471 € | 25 487 € | 0 € | 0 € | 10 727 € | 10 727 € | 36 214 € | - | 11 870 € | 5000 € | 0 € | 19 344 € | 36 214 € | 36 214 € |
| 2023 | 5091 € | 0 € | 790 € | 10 141 € | 16 022 € | 0 € | 0 € | 19 240 € | 19 240 € | 35 262 € | - | 18 490 € | 8818 € | 0 € | 7954 € | 35 262 € | 35 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 230 € | 7.7% | 5070 € | 20 970 € | 8-11% |
| 2023 | 46 630 € | 70.8% | 3810 € | 22 260 € | 90% |
| 2022 | 27 300 € | - | 2160 € | 14 790 € | 9 |