| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 008 € | - | - | - | - | - | - | 2259 € | 18 749 € | 367 € | 19 144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -762 € | 0 € | -762 € | - | 0 € | -762 € |
| 2023 | 24 142 € | - | - | - | - | - | - | 2352 € | 21 790 € | 332 € | 14 449 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7009 € | 0 € | 7009 € | - | 0 € | 7009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7520 € | 0 € | 2961 € | 0 € | 10 481 € | 0 € | 0 € | 0 € | 0 € | 10 481 € | - | 1604 € | 0 € | 0 € | 8877 € | 10 481 € | 10 481 € |
| 2023 | 6119 € | 0 € | 5218 € | 0 € | 11 337 € | 0 € | 0 € | 0 € | 0 € | 11 337 € | - | 1697 € | 0 € | 0 € | 9640 € | 11 337 € | 11 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6580 € | 62.1% | 1450 € | 5120 € | 10% |
| 2023 | 4060 € | 10.6% | 460 € | 3600 € | 10% |
| 2022 | 3670 € | - | 250 € | 3410 € | 1 |