| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 344 651 € | - | - | - | - | - | - | 298 530 € | 46 121 € | 23 543 € | 22 963 € | 0 € | 27 686 € | 0 € | 0 € | 260 € | - | 0 € | - | - | -27 811 € | 0 € | -27 811 € | - | 0 € | -27 811 € |
| 2024 | 414 500 € | - | - | - | - | - | - | 397 269 € | 17 231 € | 28 311 € | 27 567 € | 44 € | 27 950 € | 0 € | 0 € | 1175 € | - | 0 € | - | - | -65 378 € | 0 € | -65 378 € | - | 0 € | -65 378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 66 722 € | 0 € | 1394 € | 191 541 € | 259 657 € | 0 € | 0 € | 0 € | 0 € | 259 657 € | - | 189 882 € | 0 € | 0 € | 69 775 € | 259 657 € | 259 657 € |
| 2024 | 108 698 € | 0 € | 931 € | 371 030 € | 480 659 € | 0 € | 0 € | 108 231 € | 108 231 € | 588 890 € | - | 14 312 € | 126 992 € | 0 € | 447 586 € | 588 890 € | 588 890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 170 € | 61.2% | 1740 € | 2850 € | 10% |
| 2023 | 191 180 € | 11.2% | 1680 € | 2500 € | 10% |
| 2022 | 215 280 € | - | 1800 € | 2340 € | 1 |