| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1851 € | - | - | - | - | - | - | 3379 € | -1528 € | 2242 € | 0 € | 0 € | 0 € | 0 € | 0 € | 5805 € | - | 0 € | - | - | 2035 € | 0 € | 2035 € | - | 0 € | 2035 € |
| 2021 | 2683 € | - | - | - | - | - | - | 6675 € | -3992 € | 7013 € | 1335 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 340 € | 0 € | -12 340 € | - | 0 € | -12 340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8741 € | 0 € | 7807 € | 2217 € | 18 765 € | 114 434 € | 0 € | 28 € | 114 462 € | 133 227 € | - | 8238 € | 177 208 € | 0 € | -52 219 € | 133 227 € | 133 227 € |
| 2021 | 3689 € | 0 € | 413 € | 2192 € | 6294 € | 66 254 € | 0 € | 65 € | 66 319 € | 72 613 € | - | 7067 € | 119 800 € | 0 € | -54 254 € | 72 613 € | 72 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 0 € | 90 € | 10% |
| 2022 | 0 € | - | 0 € | 400 € | 1 |