| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 165 € | - | - | - | - | - | - | 0 € | 165 € | 0 € | 14 € | 0 € | 7554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7403 € | 50 € | -7453 € | - | 0 € | -7453 € |
| 2021 | 514 € | - | - | - | - | - | - | 0 € | 514 € | 0 € | 82 € | 25 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 450 € | 0 € | 450 € | - | 0 € | 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5832 € | 0 € | 200 € | 0 € | 6032 € | 0 € | 0 € | 0 € | 0 € | 6032 € | - | 47 291 € | 0 € | 0 € | -41 259 € | 6032 € | 6032 € |
| 2021 | 5832 € | 0 € | 139 € | 0 € | 5971 € | 0 € | 0 € | 0 € | 0 € | 5971 € | - | 39 777 € | 0 € | 0 € | -33 806 € | 5971 € | 5971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 220 € | - | 0 € | 0 € | - |