| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 84 802 € | - | - | - | - | - | - | 16 766 € | 68 036 € | 0 € | 3159 € | 0 € | 936 € | 0 € | 0 € | 20 424 € | - | 0 € | - | - | 84 365 € | 0 € | 84 365 € | - | 0 € | 84 365 € |
| 2024 | 42 684 € | - | - | - | - | - | - | 9975 € | 32 709 € | 0 € | 845 € | 10 € | 1302 € | 0 € | 0 € | 1695 € | - | 0 € | - | - | 30 653 € | 0 € | 30 653 € | - | 0 € | 30 653 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 160 € | 83 928 € | 12 014 € | 0 € | 109 102 € | 19 000 € | 0 € | 77 561 € | 96 561 € | 205 663 € | - | 4906 € | 0 € | 0 € | 200 757 € | 205 663 € | 205 663 € |
| 2024 | 14 600 € | 64 986 € | 11 967 € | 0 € | 91 553 € | 25 000 € | 0 € | 991 € | 25 991 € | 117 544 € | - | 1151 € | 0 € | 0 € | 116 393 € | 117 544 € | 117 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9590 € | 15.7% | 570 € | 930 € | 10% |
| 2023 | 8290 € | 87.1% | 780 € | 1270 € | 1 |
| 2022 | 4430 € | - | 0 € | 50 € | - |