| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 276 033 € | - | - | - | - | - | - | 259 224 € | 16 809 € | 0 € | 13 589 € | 40 952 € | 4980 € | 0 € | 0 € | 0 € | - | 92 797 € | - | - | -53 605 € | 12 318 € | -65 923 € | - | 0 € | -65 923 € |
| 2023 | 345 901 € | - | - | - | - | - | - | 167 103 € | 178 798 € | 0 € | 2651 € | 883 884 € | 4449 € | 0 € | 0 € | 360 € | - | 52 885 € | - | - | 1 003 057 € | 0 € | 1 003 057 € | - | 0 € | 1 003 057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 158 € | 0 € | 17 381 € | 0 € | 92 539 € | 0 € | 0 € | 3 444 051 € | 3 444 051 € | 3 536 590 € | - | 36 797 € | 1 930 000 € | 0 € | 1 569 793 € | 3 536 590 € | 3 536 590 € |
| 2023 | 52 195 € | 0 € | 13 345 € | 0 € | 65 540 € | 0 € | 0 € | 2 728 534 € | 2 728 534 € | 2 794 074 € | - | 99 427 € | 1 000 000 € | 0 € | 1 694 647 € | 2 794 074 € | 2 794 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -15 310 € | 149.3% | 1300 € | 4490 € | 20% |
| 2023 | -6140 € | 46.8% | 1680 € | 3410 € | 20% |
| 2022 | -11 540 € | - | 840 € | 1770 € | 2 |