| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 018 € | - | - | - | - | - | - | 3812 € | 11 206 € | 5568 € | 26 241 € | 0 € | 258 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 861 € | 0 € | -20 861 € | - | 0 € | -20 861 € |
| 2022 | 3948 € | - | - | - | - | - | - | 172 € | 3776 € | 0 € | 18 668 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 274 € | - | - | -15 166 € | 0 € | -15 166 € | - | 0 € | -15 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 749 € | 0 € | 9240 € | 6 € | 9995 € | 0 € | 0 € | 1475 € | 1475 € | 11 470 € | - | 41 953 € | 0 € | 0 € | -30 483 € | 11 470 € | 11 470 € |
| 2022 | 289 € | 0 € | 7586 € | 2603 € | 10 478 € | 0 € | 0 € | 1871 € | 1871 € | 12 349 € | - | 19 368 € | 0 € | 0 € | -7019 € | 12 349 € | 12 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 133.6% | 1200 € | 2070 € | 30% |
| 2023 | -2380 € | 39.2% | 260 € | 660 € | 3+50% |
| 2022 | -1710 € | - | 140 € | 430 € | 2 |