| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 812 € | - | - | - | - | - | - | 111 794 € | 34 018 € | 0 € | 8987 € | 2482 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 513 € | 0 € | 27 513 € | - | 0 € | 27 513 € |
| 2023 | 234 035 € | - | - | - | - | - | - | 224 240 € | 9795 € | 0 € | 8009 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1786 € | 0 € | 1786 € | - | 0 € | 1786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 401 € | 0 € | 37 470 € | 0 € | 73 871 € | 0 € | 0 € | 150 512 € | 150 512 € | 224 383 € | - | 57 354 € | 0 € | 0 € | 167 029 € | 224 383 € | 224 383 € |
| 2023 | 30 532 € | 0 € | 61 123 € | 0 € | 91 655 € | 0 € | 0 € | 113 738 € | 113 738 € | 205 393 € | - | 65 871 € | 0 € | 0 € | 139 522 € | 205 393 € | 205 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 610 € | 39.8% | 3350 € | 7880 € | 30% |
| 2023 | 26 910 € | 12.1% | 1840 € | 4680 € | 3-25% |
| 2022 | 24 000 € | - | 2980 € | 6430 € | 4 |