| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 850 951 € | - | - | - | - | - | - | 1 499 203 € | 351 748 € | 179 360 € | 76 815 € | 0 € | 5233 € | 0 € | 0 € | 0 € | - | 179 € | - | - | 90 161 € | 8886 € | 81 275 € | - | 0 € | 81 275 € |
| 2023 | 1 752 401 € | - | - | - | - | - | - | 1 456 417 € | 295 984 € | 176 010 € | 74 600 € | 2000 € | 4304 € | 0 € | 0 € | 0 € | - | 449 € | - | - | 42 621 € | 68 € | 42 553 € | - | 0 € | 42 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 502 044 € | 0 € | 388 002 € | 156 959 € | 1 047 005 € | 0 € | 1600 € | 775 345 € | 776 945 € | 1 823 950 € | - | 755 371 € | 0 € | 0 € | 1 068 579 € | 1 823 950 € | 1 823 950 € |
| 2023 | 325 508 € | 0 € | 351 984 € | 291 992 € | 969 484 € | 0 € | 176 € | 666 651 € | 666 827 € | 1 636 311 € | - | 412 143 € | 17 000 € | 0 € | 1 207 168 € | 1 636 311 € | 1 636 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 050 € | 4.1% | 24 080 € | 44 070 € | 60% |
| 2023 | 230 700 € | 8.8% | 26 000 € | 48 500 € | 6+50% |
| 2022 | 212 110 € | - | 10 210 € | 20 250 € | 4 |