| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 270 € | - | - | - | - | - | - | 14 514 € | 756 € | 0 € | 111 € | 15 € | 1040 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -380 € | 0 € | -380 € | - | 0 € | -380 € |
| 2024 | 22 785 € | - | - | - | - | - | - | 21 223 € | 1562 € | 0 € | 107 € | 0 € | 2202 € | 0 € | 0 € | 0 € | - | 16 € | - | - | -763 € | 0 € | -763 € | - | 0 € | -763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 € | 0 € | 7 € | 380 € | 406 € | 0 € | 0 € | 0 € | 0 € | 406 € | - | 292 € | 0 € | 0 € | 114 € | 406 € | 406 € |
| 2024 | 1256 € | 0 € | 1067 € | 412 € | 2735 € | 0 € | 0 € | 0 € | 0 € | 2735 € | - | 2241 € | 0 € | 0 € | 494 € | 2735 € | 2735 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7050 € | 7.6% | 940 € | 3370 € | 2+100% |
| 2023 | 6550 € | 20.0% | 730 € | 3060 € | 10% |
| 2022 | 5460 € | - | 500 € | 2530 € | 1 |