| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 171 084 € | - | - | - | - | - | - | 154 809 € | 16 275 € | 1161 € | 11 814 € | 8 € | 4399 € | 0 € | 0 € | 0 € | - | 1628 € | - | - | -2719 € | 0 € | -2719 € | - | 0 € | -2719 € |
| 2023 | 191 330 € | - | - | - | - | - | - | 149 577 € | 41 753 € | 585 € | 7665 € | 60 € | 1635 € | 0 € | 0 € | 0 € | - | 2264 € | - | - | 29 664 € | 0 € | 29 664 € | - | 0 € | 29 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 953 € | 0 € | 4059 € | 0 € | 30 012 € | 0 € | 0 € | 82 808 € | 82 808 € | 112 820 € | - | 16 603 € | 12 984 € | 0 € | 83 233 € | 112 820 € | 112 820 € |
| 2023 | 9993 € | 0 € | 8870 € | 0 € | 18 863 € | 0 € | 0 € | 108 498 € | 108 498 € | 127 361 € | - | 17 686 € | 23 723 € | 0 € | 85 952 € | 127 361 € | 127 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5050 € | 1.6% | 2180 € | 9040 € | 20% |
| 2023 | 4970 € | 15.6% | 1430 € | 8330 € | 2-33% |
| 2022 | 5890 € | - | 1310 € | 8500 € | 3 |