| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 758 € | 0 € | 0 € | 0 € | 0 € | 1163 € | 0 € | - | - | - | - | - | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -493 € | 0 € | -493 € | - | 0 € | -493 € |
| 2023 | 1917 € | 0 € | 0 € | 0 € | 0 € | 2323 € | 0 € | - | - | - | - | - | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -494 € | 0 € | -494 € | - | 0 € | -494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1586 € | 0 € | 35 € | 0 € | 1621 € | 0 € | 0 € | 0 € | 0 € | 1621 € | - | 6067 € | 0 € | 0 € | -4446 € | 1621 € | 1621 € |
| 2023 | 1411 € | 0 € | 35 € | 0 € | 1446 € | 0 € | 0 € | 0 € | 0 € | 1446 € | - | 5399 € | 0 € | 0 € | -3953 € | 1446 € | 1446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 500 € | 52.4% | 200 € | 290 € | 10% |
| 2023 | 1050 € | 14.6% | 430 € | 610 € | 10% |
| 2022 | 1230 € | - | 410 € | 660 € | 1 |