| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 478 873 € | - | - | - | - | - | - | 1 471 074 € | 7799 € | 15 743 € | 233 484 € | 499 888 € | 3973 € | 0 € | 0 € | 0 € | - | 2094 € | - | - | 252 393 € | 5000 € | 247 393 € | - | 0 € | 247 393 € |
| 2024 | 982 742 € | - | - | - | - | - | - | 958 040 € | 24 702 € | 18 581 € | 381 578 € | 467 993 € | 95 095 € | 0 € | 0 € | 0 € | - | 27 € | - | - | -2586 € | 5000 € | -7586 € | - | 0 € | -7586 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 546 207 € | 0 € | 186 920 € | 736 669 € | 1 469 796 € | 158 350 € | 42 744 € | 299 363 € | 500 457 € | 1 970 253 € | - | 293 718 € | 44 228 € | 0 € | 1 632 307 € | 1 970 253 € | 1 970 253 € |
| 2024 | 319 929 € | 0 € | 181 114 € | 684 701 € | 1 185 744 € | 158 350 € | 150 € | 189 708 € | 348 208 € | 1 533 952 € | - | 149 038 € | 0 € | 0 € | 1 384 914 € | 1 533 952 € | 1 533 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 222 870 € | 14.8% | 21 430 € | 32 240 € | 9+13% |
| 2023 | 261 610 € | 11.7% | 17 130 € | 25 060 € | 8-11% |
| 2022 | 234 110 € | - | 15 370 € | 24 470 € | 9 |