| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 395 109 € | - | - | - | - | - | - | 105 762 € | 289 347 € | 61 312 € | 333 059 € | 17 € | 1683 € | 0 € | 0 € | 750 € | - | 1622 € | - | - | -107 562 € | 0 € | -107 562 € | - | 0 € | -107 562 € |
| 2023 | 698 012 € | - | - | - | - | - | - | 187 811 € | 510 201 € | 107 602 € | 390 844 € | 57 215 € | 606 € | 0 € | 0 € | 1018 € | - | 1253 € | - | - | 68 129 € | 5059 € | 63 070 € | - | 0 € | 63 070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 868 € | 0 € | 109 570 € | 0 € | 128 438 € | 0 € | 28 800 € | 39 746 € | 68 546 € | 196 984 € | - | 80 866 € | 16 343 € | 0 € | 99 775 € | 196 984 € | 196 984 € |
| 2023 | 57 437 € | 0 € | 180 414 € | 881 € | 238 732 € | 0 € | 38 400 € | 50 776 € | 89 176 € | 327 908 € | - | 97 432 € | 23 139 € | 0 € | 207 337 € | 327 908 € | 327 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 192 800 € | 25.8% | 57 970 € | 80 590 € | 9-18% |
| 2023 | 259 730 € | 33.7% | 77 220 € | 101 020 € | 11+38% |
| 2022 | 194 300 € | - | 41 280 € | 63 270 € | 8 |